County Profile for Bullock - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 10,280
Total Cost Reports Filed in 2021 1 Total Births 110
Total Cost Reports Submitted 1 Total Deaths 150
Total Cost Reports Settled 0 Net Population Natural Change -40
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 18
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,577,933 Total Charges 42,631,736
Fixed Assets 580,907 Contract Allowance 35,945,226
Other Assets 0 Operating Revenue 6,686,510
Total Assets 8,158,840 Operating Expenses 14,042,432
Current Liabilities 5,269,707 Operating Margin -7,355,922
Long Term Liabilities 1,675,998 Other Income 4,131,654
Total Equity 1,213,135 Other Expense 0
Total Liabilities and Equity 8,158,840 Net Profit or Loss -3,224,268

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,993 Revenue per Bed $257,173 Revenue per Person $650
Net Margin per Discharge ($35,196) Net Margin per Bed ($282,920) Net Margin per Person ($715)
Net Profit per Discharge ($15,427) Net Profit per Bed ($124,010) Net Profit per Person ($314)
Net Fixed Assets per Discharge $2,779 Net Fixed Assets per Bed $22,343 Net Fixed Assets per Bed $57
Long Term Debt per Discharge $8,019 Long Term Debt per Bed $64,461 Long Term Debt per Person $163
Persons per Discharge 0 Persons per Bed 395
Occupancy Rate 14.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,952 Net Fixed Assets 2,424 Population Estimate 2,394
Total Revenue 2,399 Long Term Liabilities 1,797 Total Patient Discharges 2,102
Net Margin 2,689 Total Patient Beds 1,581
Net Profit or Loss 3,121

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,881,855 1,970,084 0.9552
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 535,991 13 Nursing Administration 651,263
02,03 Captial Related - Movable Equipment 122,708 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 2,187,225 16 Medical Records and Medical Library 122,780
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 348,967 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 237,107 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 341,158 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,547,199

County Profile for Bullock - 2021